| 樓價： | $2,050,000.00 |
| 首期： | $615,000.00 |
| 貸款金額： | $1,435,000.00 |
| 每月供款額： | $7,673.85 (4.125厘息計供300期) |
| 全期供款共： | $2,302,155.46 |
| 全期利息共： | $867,155.46 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,025.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $20,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $24,529.53 | $12,571.19 | $8,588.40 | $6,599.48 | $5,408.12 | $4,615.53 | $4,050.80 |
| 1.500 | $24,839.69 | $12,885.08 | $8,907.66 | $6,924.53 | $5,739.09 | $4,952.48 | $4,393.75 |
| 2.000 | $25,152.34 | $13,203.93 | $9,234.35 | $7,259.43 | $6,082.31 | $5,304.04 | $4,753.62 |
| 2.500 | $25,467.46 | $13,527.73 | $9,568.43 | $7,604.11 | $6,437.65 | $5,669.98 | $5,130.06 |
| 3.000 | $25,785.07 | $13,856.47 | $9,909.85 | $7,958.48 | $6,804.93 | $6,050.02 | $5,522.60 |
| 3.500 | $26,105.15 | $14,190.12 | $10,258.56 | $8,322.42 | $7,183.95 | $6,443.79 | $5,930.72 |
| 4.000 | $26,427.71 | $14,528.68 | $10,614.52 | $8,695.82 | $7,574.46 | $6,850.91 | $6,353.82 |
| 4.125 | $26,508.73 | $14,614.08 | $10,704.63 | $8,790.63 | $7,673.85 | $6,954.72 | $6,461.86 |
| 4.500 | $26,752.73 | $14,872.11 | $10,977.65 | $9,078.52 | $7,976.20 | $7,270.93 | $6,791.23 |
| 5.000 | $27,080.22 | $15,220.40 | $11,347.89 | $9,470.36 | $8,388.87 | $7,703.39 | $7,242.27 |
| 5.500 | $27,410.17 | $15,573.52 | $11,725.15 | $9,871.18 | $8,812.16 | $8,147.77 | $7,706.18 |
| 6.000 | $27,742.57 | $15,931.44 | $12,109.35 | $10,280.79 | $9,245.73 | $8,603.55 | $8,182.22 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |