| 樓價： | $1,550,000.00 |
| 首期： | $465,000.00 |
| 貸款金額： | $1,085,000.00 |
| 每月供款額： | $5,802.18 (4.125厘息計供300期) |
| 全期供款共： | $1,740,654.13 |
| 全期利息共： | $655,654.13 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,775.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $15,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $18,546.72 | $9,505.05 | $6,493.67 | $4,989.85 | $4,089.07 | $3,489.79 | $3,062.80 |
| 1.500 | $18,781.23 | $9,742.38 | $6,735.06 | $5,235.62 | $4,339.31 | $3,744.55 | $3,322.10 |
| 2.000 | $19,017.62 | $9,983.46 | $6,982.07 | $5,488.83 | $4,598.82 | $4,010.37 | $3,594.20 |
| 2.500 | $19,255.89 | $10,228.28 | $7,234.66 | $5,749.45 | $4,867.49 | $4,287.06 | $3,878.82 |
| 3.000 | $19,496.03 | $10,476.84 | $7,492.81 | $6,017.38 | $5,145.19 | $4,574.40 | $4,175.62 |
| 3.500 | $19,738.04 | $10,729.12 | $7,756.48 | $6,292.56 | $5,431.77 | $4,872.13 | $4,484.20 |
| 4.000 | $19,981.93 | $10,985.10 | $8,025.61 | $6,574.89 | $5,727.03 | $5,179.96 | $4,804.11 |
| 4.125 | $20,043.19 | $11,049.67 | $8,093.75 | $6,646.57 | $5,802.18 | $5,258.45 | $4,885.79 |
| 4.500 | $20,227.68 | $11,244.77 | $8,300.18 | $6,864.25 | $6,030.78 | $5,497.54 | $5,134.84 |
| 5.000 | $20,475.29 | $11,508.11 | $8,580.11 | $7,160.52 | $6,342.80 | $5,824.51 | $5,475.86 |
| 5.500 | $20,724.76 | $11,775.10 | $8,865.36 | $7,463.58 | $6,662.85 | $6,160.51 | $5,826.63 |
| 6.000 | $20,976.09 | $12,045.72 | $9,155.85 | $7,773.28 | $6,990.67 | $6,505.12 | $6,186.56 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |