| 樓價： | $1,480,000.00 |
| 首期： | $444,000.00 |
| 貸款金額： | $1,036,000.00 |
| 每月供款額： | $5,540.15 (4.125厘息計供300期) |
| 全期供款共： | $1,662,043.94 |
| 全期利息共： | $626,043.94 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,740.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $14,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $17,709.12 | $9,075.79 | $6,200.40 | $4,764.51 | $3,904.40 | $3,332.19 | $2,924.48 |
| 1.500 | $17,933.04 | $9,302.40 | $6,430.90 | $4,999.17 | $4,143.34 | $3,575.45 | $3,172.07 |
| 2.000 | $18,158.76 | $9,532.59 | $6,666.75 | $5,240.95 | $4,391.13 | $3,829.26 | $3,431.88 |
| 2.500 | $18,386.27 | $9,766.36 | $6,907.94 | $5,489.79 | $4,647.67 | $4,093.45 | $3,703.65 |
| 3.000 | $18,615.56 | $10,003.69 | $7,154.43 | $5,745.63 | $4,912.83 | $4,367.82 | $3,987.05 |
| 3.500 | $18,846.65 | $10,244.58 | $7,406.18 | $6,008.38 | $5,186.46 | $4,652.10 | $4,281.69 |
| 4.000 | $19,079.52 | $10,489.00 | $7,663.17 | $6,277.96 | $5,468.39 | $4,946.02 | $4,587.15 |
| 4.125 | $19,138.01 | $10,550.65 | $7,728.22 | $6,346.40 | $5,540.15 | $5,020.97 | $4,665.14 |
| 4.500 | $19,314.17 | $10,736.94 | $7,925.33 | $6,554.25 | $5,758.42 | $5,249.26 | $4,902.94 |
| 5.000 | $19,550.60 | $10,988.39 | $8,192.62 | $6,837.14 | $6,056.35 | $5,561.47 | $5,228.56 |
| 5.500 | $19,788.80 | $11,243.32 | $8,464.98 | $7,126.51 | $6,361.95 | $5,882.29 | $5,563.49 |
| 6.000 | $20,028.78 | $11,501.72 | $8,742.36 | $7,422.23 | $6,674.96 | $6,211.34 | $5,907.17 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |