| 樓價： | $1,480,000.00 |
| 首期： | $592,000.00 |
| 貸款金額： | $888,000.00 |
| 每月供款額： | $3,928.05 (2.375厘息計供300期) |
| 全期供款共： | $1,178,414.01 |
| 全期利息共： | $290,414.01 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $12,400.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $14,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 (第一個住宅物業) |
| $222,000.00 (第二個住宅物業) | |
| $100.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $15,179.25 | $7,779.25 | $5,314.63 | $4,083.86 | $3,346.63 | $2,856.16 | $2,506.70 |
| 1.500 | $15,371.18 | $7,973.49 | $5,512.20 | $4,285.00 | $3,551.43 | $3,064.67 | $2,718.92 |
| 2.000 | $15,564.65 | $8,170.79 | $5,714.36 | $4,492.24 | $3,763.83 | $3,282.22 | $2,941.61 |
| 2.375 | $15,710.76 | $8,320.79 | $5,868.98 | $4,651.65 | $3,928.05 | $3,451.24 | $3,115.38 |
| 2.500 | $15,759.66 | $8,371.17 | $5,921.09 | $4,705.54 | $3,983.72 | $3,508.67 | $3,174.56 |
| 3.000 | $15,956.20 | $8,574.59 | $6,132.36 | $4,924.83 | $4,211.00 | $3,743.84 | $3,417.47 |
| 3.500 | $16,154.27 | $8,781.07 | $6,348.16 | $5,150.04 | $4,445.54 | $3,987.52 | $3,670.02 |
| 4.000 | $16,353.87 | $8,990.57 | $6,568.43 | $5,381.11 | $4,687.19 | $4,239.45 | $3,931.84 |
| 4.500 | $16,555.00 | $9,203.09 | $6,793.14 | $5,617.93 | $4,935.79 | $4,499.37 | $4,202.52 |
| 5.000 | $16,757.66 | $9,418.62 | $7,022.25 | $5,860.41 | $5,191.16 | $4,766.98 | $4,481.63 |
| 5.500 | $16,961.83 | $9,637.13 | $7,255.70 | $6,108.44 | $5,453.10 | $5,041.97 | $4,768.70 |
| 6.000 | $17,167.53 | $9,858.62 | $7,493.45 | $6,361.91 | $5,721.40 | $5,324.01 | $5,063.28 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
