| 樓價： | $1,450,000.00 |
| 首期： | $435,000.00 |
| 貸款金額： | $1,015,000.00 |
| 每月供款額： | $5,427.85 (4.125厘息計供300期) |
| 全期供款共： | $1,628,353.86 |
| 全期利息共： | $613,353.86 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,725.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $14,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $17,350.15 | $8,891.82 | $6,074.72 | $4,667.93 | $3,825.26 | $3,264.64 | $2,865.20 |
| 1.500 | $17,569.54 | $9,113.84 | $6,300.54 | $4,897.84 | $4,059.35 | $3,502.97 | $3,107.77 |
| 2.000 | $17,790.68 | $9,339.37 | $6,531.61 | $5,134.72 | $4,302.12 | $3,751.64 | $3,362.32 |
| 2.500 | $18,013.57 | $9,568.40 | $6,767.91 | $5,378.51 | $4,553.46 | $4,010.48 | $3,628.58 |
| 3.000 | $18,238.22 | $9,800.92 | $7,009.40 | $5,629.17 | $4,813.24 | $4,279.28 | $3,906.23 |
| 3.500 | $18,464.62 | $10,036.92 | $7,256.06 | $5,886.59 | $5,081.33 | $4,557.80 | $4,194.90 |
| 4.000 | $18,692.77 | $10,276.38 | $7,507.83 | $6,150.70 | $5,357.54 | $4,845.77 | $4,494.16 |
| 4.125 | $18,750.08 | $10,336.79 | $7,571.57 | $6,217.76 | $5,427.85 | $4,919.19 | $4,570.58 |
| 4.500 | $18,922.66 | $10,519.30 | $7,764.68 | $6,421.39 | $5,641.70 | $5,142.86 | $4,803.56 |
| 5.000 | $19,154.30 | $10,765.65 | $8,026.56 | $6,698.55 | $5,933.59 | $5,448.74 | $5,122.58 |
| 5.500 | $19,387.68 | $11,015.42 | $8,293.40 | $6,982.06 | $6,232.99 | $5,763.06 | $5,450.72 |
| 6.000 | $19,622.79 | $11,268.58 | $8,565.15 | $7,271.78 | $6,539.66 | $6,085.44 | $5,787.43 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |