| 樓價： | $1,420,000.00 |
| 首期： | $426,000.00 |
| 貸款金額： | $994,000.00 |
| 每月供款額： | $5,315.55 (4.125厘息計供300期) |
| 全期供款共： | $1,594,663.78 |
| 全期利息共： | $600,663.78 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,710.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $14,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $16,991.18 | $8,707.85 | $5,949.04 | $4,571.35 | $3,746.11 | $3,197.10 | $2,805.92 |
| 1.500 | $17,206.03 | $8,925.28 | $6,170.19 | $4,796.50 | $3,975.37 | $3,430.49 | $3,043.47 |
| 2.000 | $17,422.59 | $9,146.14 | $6,396.48 | $5,028.48 | $4,213.11 | $3,674.02 | $3,292.75 |
| 2.500 | $17,640.88 | $9,370.43 | $6,627.88 | $5,267.23 | $4,459.25 | $3,927.50 | $3,553.50 |
| 3.000 | $17,860.88 | $9,598.14 | $6,864.38 | $5,512.70 | $4,713.66 | $4,190.74 | $3,825.41 |
| 3.500 | $18,082.59 | $9,829.26 | $7,105.93 | $5,764.80 | $4,976.20 | $4,463.50 | $4,108.11 |
| 4.000 | $18,306.02 | $10,063.77 | $7,352.50 | $6,023.44 | $5,246.70 | $4,745.51 | $4,401.18 |
| 4.125 | $18,362.15 | $10,122.92 | $7,414.92 | $6,089.12 | $5,315.55 | $4,817.42 | $4,476.02 |
| 4.500 | $18,531.16 | $10,301.66 | $7,604.03 | $6,288.53 | $5,524.97 | $5,036.45 | $4,704.17 |
| 5.000 | $18,758.01 | $10,542.91 | $7,860.49 | $6,559.96 | $5,810.83 | $5,336.01 | $5,016.60 |
| 5.500 | $18,986.56 | $10,787.51 | $8,121.81 | $6,837.60 | $6,104.03 | $5,643.82 | $5,337.94 |
| 6.000 | $19,216.80 | $11,035.44 | $8,387.94 | $7,121.32 | $6,404.36 | $5,959.53 | $5,667.69 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |