樓價: | $1,350,000.00 |
首期: | $405,000.00 |
貸款金額: | $945,000.00 |
每月供款額: | $5,053.51 (4.125厘息計供300期) |
全期供款共: | $1,516,053.59 |
全期利息共: | $571,053.59 |
買賣合約: | $1,750.00 |
轉名契*: | $9,675.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $13,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $16,153.59 | $8,278.59 | $5,655.77 | $4,346.00 | $3,561.44 | $3,039.49 | $2,667.60 |
1.500 | $16,357.84 | $8,485.30 | $5,866.02 | $4,560.05 | $3,779.40 | $3,261.39 | $2,893.44 |
2.000 | $16,563.73 | $8,695.27 | $6,081.16 | $4,780.60 | $4,005.42 | $3,492.90 | $3,130.43 |
2.500 | $16,771.26 | $8,908.51 | $6,301.16 | $5,007.58 | $4,239.43 | $3,733.89 | $3,378.33 |
3.000 | $16,980.41 | $9,124.99 | $6,526.00 | $5,240.95 | $4,481.30 | $3,984.16 | $3,636.83 |
3.500 | $17,191.20 | $9,344.71 | $6,755.64 | $5,480.62 | $4,730.89 | $4,243.47 | $3,905.60 |
4.000 | $17,403.61 | $9,567.67 | $6,990.05 | $5,726.51 | $4,988.06 | $4,511.57 | $4,184.22 |
4.125 | $17,456.97 | $9,623.91 | $7,049.39 | $5,788.95 | $5,053.51 | $4,579.94 | $4,255.37 |
4.500 | $17,617.65 | $9,793.83 | $7,229.19 | $5,978.54 | $5,252.62 | $4,788.18 | $4,472.28 |
5.000 | $17,833.32 | $10,023.19 | $7,473.00 | $6,236.58 | $5,524.38 | $5,072.96 | $4,769.30 |
5.500 | $18,050.60 | $10,255.73 | $7,721.44 | $6,500.54 | $5,803.13 | $5,365.61 | $5,074.80 |
6.000 | $18,269.50 | $10,491.44 | $7,974.45 | $6,770.27 | $6,088.65 | $5,665.75 | $5,388.29 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |