| 樓價： | $1,260,000.00 |
| 首期： | $378,000.00 |
| 貸款金額： | $882,000.00 |
| 每月供款額： | $4,716.61 (4.125厘息計供300期) |
| 全期供款共： | $1,414,983.35 |
| 全期利息共： | $532,983.35 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,630.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $12,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $15,076.69 | $7,726.68 | $5,278.72 | $4,056.27 | $3,324.02 | $2,836.86 | $2,489.76 |
| 1.500 | $15,267.32 | $7,919.61 | $5,474.95 | $4,256.05 | $3,527.44 | $3,043.96 | $2,700.55 |
| 2.000 | $15,459.48 | $8,115.59 | $5,675.75 | $4,461.89 | $3,738.40 | $3,260.04 | $2,921.74 |
| 2.500 | $15,653.17 | $8,314.61 | $5,881.08 | $4,673.74 | $3,956.80 | $3,484.97 | $3,153.11 |
| 3.000 | $15,848.39 | $8,516.66 | $6,090.93 | $4,891.55 | $4,182.54 | $3,718.55 | $3,394.38 |
| 3.500 | $16,045.12 | $8,721.73 | $6,305.26 | $5,115.24 | $4,415.50 | $3,960.57 | $3,645.22 |
| 4.000 | $16,243.37 | $8,929.82 | $6,524.05 | $5,344.75 | $4,655.52 | $4,210.80 | $3,905.27 |
| 4.125 | $16,293.17 | $8,982.31 | $6,579.43 | $5,403.02 | $4,716.61 | $4,274.61 | $3,971.68 |
| 4.500 | $16,443.14 | $9,140.91 | $6,747.24 | $5,579.97 | $4,902.44 | $4,468.96 | $4,174.12 |
| 5.000 | $16,644.43 | $9,354.98 | $6,974.80 | $5,820.81 | $5,156.08 | $4,734.77 | $4,451.35 |
| 5.500 | $16,847.23 | $9,572.02 | $7,206.68 | $6,067.17 | $5,416.25 | $5,007.90 | $4,736.48 |
| 6.000 | $17,051.53 | $9,792.01 | $7,442.82 | $6,318.92 | $5,682.74 | $5,288.04 | $5,029.07 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |