樓價: | $1,200,000.00 |
首期: | $360,000.00 |
貸款金額: | $840,000.00 |
每月供款額: | $4,492.01 (4.125厘息計供300期) |
全期供款共: | $1,347,603.19 |
全期利息共: | $507,603.19 |
買賣合約: | $1,750.00 |
轉名契*: | $9,600.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $12,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $14,358.75 | $7,358.75 | $5,027.35 | $3,863.11 | $3,165.73 | $2,701.77 | $2,371.20 |
1.500 | $14,540.31 | $7,542.49 | $5,214.24 | $4,053.38 | $3,359.47 | $2,899.01 | $2,571.95 |
2.000 | $14,723.32 | $7,729.13 | $5,405.47 | $4,249.42 | $3,560.38 | $3,104.80 | $2,782.61 |
2.500 | $14,907.78 | $7,918.67 | $5,601.03 | $4,451.18 | $3,768.38 | $3,319.02 | $3,002.96 |
3.000 | $15,093.70 | $8,111.10 | $5,800.89 | $4,658.62 | $3,983.38 | $3,541.47 | $3,232.74 |
3.500 | $15,281.07 | $8,306.41 | $6,005.01 | $4,871.66 | $4,205.24 | $3,771.98 | $3,471.64 |
4.000 | $15,469.88 | $8,504.59 | $6,213.38 | $5,090.23 | $4,433.83 | $4,010.29 | $3,719.31 |
4.125 | $15,517.31 | $8,554.58 | $6,266.13 | $5,145.73 | $4,492.01 | $4,071.06 | $3,782.55 |
4.500 | $15,660.14 | $8,705.63 | $6,425.94 | $5,314.25 | $4,668.99 | $4,256.16 | $3,975.36 |
5.000 | $15,851.84 | $8,909.50 | $6,642.67 | $5,543.63 | $4,910.56 | $4,509.30 | $4,239.38 |
5.500 | $16,044.98 | $9,116.21 | $6,863.50 | $5,778.25 | $5,158.33 | $4,769.43 | $4,510.94 |
6.000 | $16,239.55 | $9,325.72 | $7,088.40 | $6,018.02 | $5,412.13 | $5,036.22 | $4,789.59 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |