| 樓價： | $1,050,000.00 |
| 首期： | $315,000.00 |
| 貸款金額： | $735,000.00 |
| 每月供款額： | $3,930.51 (4.125厘息計供300期) |
| 全期供款共： | $1,179,152.79 |
| 全期利息共： | $444,152.79 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,525.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $10,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $12,563.90 | $6,438.90 | $4,398.93 | $3,380.22 | $2,770.01 | $2,364.05 | $2,074.80 |
| 1.500 | $12,722.77 | $6,599.68 | $4,562.46 | $3,546.71 | $2,939.53 | $2,536.63 | $2,250.46 |
| 2.000 | $12,882.90 | $6,762.99 | $4,729.79 | $3,718.24 | $3,115.33 | $2,716.70 | $2,434.78 |
| 2.500 | $13,044.31 | $6,928.84 | $4,900.90 | $3,894.79 | $3,297.33 | $2,904.14 | $2,627.59 |
| 3.000 | $13,206.99 | $7,097.21 | $5,075.78 | $4,076.29 | $3,485.45 | $3,098.79 | $2,828.65 |
| 3.500 | $13,370.93 | $7,268.11 | $5,254.39 | $4,262.70 | $3,679.58 | $3,300.48 | $3,037.69 |
| 4.000 | $13,536.14 | $7,441.52 | $5,436.71 | $4,453.96 | $3,879.60 | $3,509.00 | $3,254.39 |
| 4.125 | $13,577.64 | $7,485.26 | $5,482.86 | $4,502.52 | $3,930.51 | $3,562.18 | $3,309.73 |
| 4.500 | $13,702.62 | $7,617.42 | $5,622.70 | $4,649.97 | $4,085.37 | $3,724.14 | $3,478.44 |
| 5.000 | $13,870.36 | $7,795.82 | $5,812.33 | $4,850.67 | $4,296.74 | $3,945.64 | $3,709.45 |
| 5.500 | $14,039.35 | $7,976.68 | $6,005.56 | $5,055.97 | $4,513.54 | $4,173.25 | $3,947.07 |
| 6.000 | $14,209.61 | $8,160.01 | $6,202.35 | $5,265.77 | $4,735.62 | $4,406.70 | $4,190.89 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |