| 樓價： | $1,030,000.00 |
| 首期： | $309,000.00 |
| 貸款金額： | $721,000.00 |
| 每月供款額： | $3,855.64 (4.125厘息計供300期) |
| 全期供款共： | $1,156,692.74 |
| 全期利息共： | $435,692.74 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,515.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $10,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $12,324.59 | $6,316.26 | $4,315.15 | $3,315.84 | $2,717.25 | $2,319.02 | $2,035.28 |
| 1.500 | $12,480.43 | $6,473.97 | $4,475.56 | $3,479.15 | $2,883.54 | $2,488.32 | $2,207.59 |
| 2.000 | $12,637.51 | $6,634.17 | $4,639.70 | $3,647.42 | $3,055.99 | $2,664.96 | $2,388.40 |
| 2.500 | $12,795.85 | $6,796.86 | $4,807.55 | $3,820.60 | $3,234.53 | $2,848.82 | $2,577.54 |
| 3.000 | $12,955.43 | $6,962.03 | $4,979.09 | $3,998.65 | $3,419.06 | $3,039.77 | $2,774.77 |
| 3.500 | $13,116.25 | $7,129.67 | $5,154.30 | $4,181.51 | $3,609.50 | $3,237.61 | $2,979.83 |
| 4.000 | $13,278.31 | $7,299.77 | $5,333.15 | $4,369.12 | $3,805.70 | $3,442.16 | $3,192.41 |
| 4.125 | $13,319.02 | $7,342.68 | $5,378.43 | $4,416.75 | $3,855.64 | $3,494.32 | $3,246.69 |
| 4.500 | $13,441.62 | $7,472.33 | $5,515.60 | $4,561.40 | $4,007.55 | $3,653.20 | $3,412.18 |
| 5.000 | $13,606.16 | $7,647.32 | $5,701.62 | $4,758.28 | $4,214.89 | $3,870.48 | $3,638.80 |
| 5.500 | $13,771.94 | $7,824.74 | $5,891.17 | $4,959.67 | $4,427.57 | $4,093.76 | $3,871.89 |
| 6.000 | $13,938.95 | $8,004.58 | $6,084.21 | $5,165.47 | $4,645.41 | $4,322.76 | $4,111.07 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |