| Property Price： | $6,600,000.00 |
| Down Payment： | $1,980,000.00 |
| Loan amount： | $4,620,000.00 |
| Monthly Payment： | $23,439.68 (3.625% 300-term) |
| Total repayment： | $7,031,905.49 |
| Total int. paid： | $2,411,905.49 |
| S&P Agreement： | $2,500.00 |
| Assignment*： | $12,300.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $66,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $195,000.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $78,973.11 | $40,473.10 | $27,650.45 | $21,247.12 | $17,411.51 | $14,859.75 | $13,041.60 |
| 1.500 | $79,971.68 | $41,483.67 | $28,678.33 | $22,293.60 | $18,477.06 | $15,944.55 | $14,145.72 |
| 2.000 | $80,978.25 | $42,510.22 | $29,730.10 | $23,371.81 | $19,582.07 | $17,076.42 | $15,304.34 |
| 2.500 | $81,992.81 | $43,552.69 | $30,805.66 | $24,481.51 | $20,726.09 | $18,254.59 | $16,516.28 |
| 3.000 | $83,015.35 | $44,611.06 | $31,904.87 | $25,622.41 | $21,908.56 | $19,478.11 | $17,780.08 |
| 3.500 | $84,045.86 | $45,685.27 | $33,027.57 | $26,794.14 | $23,128.81 | $20,745.86 | $19,094.03 |
| 3.625 | $84,304.73 | $45,956.29 | $33,311.90 | $27,091.84 | $23,439.68 | $21,069.57 | $19,430.13 |
| 4.000 | $85,084.33 | $46,775.25 | $34,173.58 | $27,996.29 | $24,386.06 | $22,056.59 | $20,456.19 |
| 4.500 | $86,130.75 | $47,880.94 | $35,342.69 | $29,228.40 | $25,679.46 | $23,408.86 | $21,864.46 |
| 5.000 | $87,185.10 | $49,002.27 | $36,534.67 | $30,489.96 | $27,008.06 | $24,801.16 | $23,316.57 |
| 5.500 | $88,247.37 | $50,139.14 | $37,749.26 | $31,780.39 | $28,370.84 | $26,231.85 | $24,810.15 |
| 6.000 | $89,317.54 | $51,291.47 | $38,986.19 | $33,099.11 | $29,766.72 | $27,699.23 | $26,342.76 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |