Property Price: | $4,790,000.00 |
Down Payment: | $1,437,000.00 |
Loan amount: | $3,353,000.00 |
Monthly Payment: | $16,785.91 (3.5% 300-term) |
Total repayment: | $5,035,772.49 |
Total int. paid: | $1,682,772.49 |
S&P Agreement: | $2,000.00 |
Assignment*: | $11,395.00 |