| Property Price： | $3,400,000.00 |
| Down Payment： | $1,020,000.00 |
| Loan amount： | $2,380,000.00 |
| Monthly Payment： | $12,398.83 (3.875% 300-term) |
| Total repayment： | $3,719,650.23 |
| Total int. paid： | $1,339,650.23 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,700.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $34,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $40,100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $40,683.12 | $20,849.78 | $14,244.17 | $10,945.48 | $8,969.56 | $7,655.02 | $6,718.40 |
| 1.500 | $41,197.53 | $21,370.38 | $14,773.68 | $11,484.58 | $9,518.48 | $8,213.86 | $7,287.19 |
| 2.000 | $41,716.07 | $21,899.20 | $15,315.51 | $12,040.02 | $10,087.73 | $8,796.94 | $7,884.05 |
| 2.500 | $42,238.72 | $22,436.24 | $15,869.58 | $12,611.69 | $10,677.08 | $9,403.88 | $8,508.39 |
| 3.000 | $42,765.48 | $22,981.46 | $16,435.84 | $13,199.42 | $11,286.23 | $10,034.18 | $9,159.43 |
| 3.500 | $43,296.35 | $23,534.84 | $17,014.20 | $13,803.04 | $11,914.84 | $10,687.26 | $9,836.32 |
| 3.875 | $43,697.20 | $23,955.21 | $17,455.86 | $14,266.05 | $12,398.83 | $11,191.64 | $10,360.34 |
| 4.000 | $43,831.32 | $24,096.34 | $17,604.57 | $14,422.33 | $12,562.52 | $11,362.48 | $10,538.04 |
| 4.500 | $44,370.39 | $24,665.94 | $18,206.84 | $15,057.06 | $13,228.81 | $12,059.11 | $11,263.51 |
| 5.000 | $44,913.54 | $25,243.59 | $18,820.89 | $15,706.95 | $13,913.24 | $12,776.35 | $12,011.57 |
| 5.500 | $45,460.77 | $25,829.25 | $19,446.59 | $16,371.72 | $14,615.28 | $13,513.38 | $12,780.99 |
| 6.000 | $46,012.07 | $26,422.88 | $20,083.79 | $17,051.06 | $15,334.37 | $14,269.30 | $13,570.52 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |