MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $2,980,000.00
Down Payment: $1,192,000.00
Loan amount: $1,788,000.00
Monthly Payment: $8,951.15 (3.5% 300-term)
Total repayment: $2,685,344.83
Total int. paid: $897,344.83
Miscellaneous Expenses
S&P Agreement: $2,000.00
Assignment* $19,900.00
Mortgage Deed* $7,375.00
Agency Commission: $29,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $100.00 (1st Residential Property)
$223,500.00 (2nd Residential Property)
$100.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $8,222.91 $6,738.48 $5,750.91
1.500 $8,627.91 $7,150.86 $6,170.75
2.000 $9,045.19 $7,578.52 $6,608.80
2.500 $9,474.66 $8,021.27 $7,064.76
3.000 $9,916.21 $8,478.90 $7,538.28
3.500 $10,369.68 $8,951.15 $8,028.92
4.000 $10,834.93 $9,437.72 $8,536.19
4.500 $11,311.77 $9,938.28 $9,059.53
5.000 $11,800.01 $10,452.47 $9,598.37
5.500 $12,299.43 $10,979.88 $10,152.07
6.000 $12,809.79 $11,520.11 $10,719.96
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.