Property Price: | $7,880,000.00 |
Down Payment: | $2,364,000.00 |
Loan amount: | $5,516,000.00 |
Monthly Payment: | $29,497.54 (4.125% 300-term) |
Total repayment: | $8,849,260.97 |
Total int. paid: | $3,333,260.97 |
S&P Agreement: | $2,500.00 |
Assignment*: | $12,940.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $78,800.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $236,400.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $94,289.11 | $48,322.43 | $33,012.96 | $25,367.77 | $20,788.28 | $17,741.64 | $15,570.88 |
1.500 | $95,481.34 | $49,528.99 | $34,240.19 | $26,617.20 | $22,060.49 | $19,036.83 | $16,889.13 |
2.000 | $96,683.12 | $50,754.62 | $35,495.94 | $27,904.52 | $23,379.81 | $20,388.21 | $18,272.45 |
2.500 | $97,894.45 | $51,999.28 | $36,780.09 | $29,229.44 | $24,745.70 | $21,794.87 | $19,719.44 |
3.000 | $99,115.30 | $53,262.91 | $38,092.48 | $30,591.60 | $26,157.50 | $23,255.68 | $21,228.34 |
3.500 | $100,345.67 | $54,545.44 | $39,432.92 | $31,990.58 | $27,614.40 | $24,769.30 | $22,797.11 |
4.000 | $101,585.54 | $55,846.82 | $40,801.19 | $33,425.87 | $29,115.48 | $26,334.23 | $24,423.45 |
4.125 | $101,896.99 | $56,175.10 | $41,147.57 | $33,790.31 | $29,497.54 | $26,733.28 | $24,838.74 |
4.500 | $102,834.89 | $57,166.95 | $42,197.03 | $34,896.94 | $30,659.72 | $27,948.76 | $26,104.84 |
5.000 | $104,093.72 | $58,505.74 | $43,620.18 | $36,403.16 | $32,245.99 | $29,611.08 | $27,838.57 |
5.500 | $105,362.01 | $59,863.09 | $45,070.32 | $37,943.86 | $33,873.07 | $31,319.24 | $29,621.82 |
6.000 | $106,639.73 | $61,238.91 | $46,547.14 | $39,518.34 | $35,539.67 | $33,071.21 | $31,451.66 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |