| Property Price： | $750,000.00 |
| Down Payment： | $225,000.00 |
| Loan amount： | $525,000.00 |
| Monthly Payment： | $2,807.51 (4.125% 300-term) |
| Total repayment： | $842,252.00 |
| Total int. paid： | $317,252.00 |
| S&P Agreement： | $1,500.00 |
| Assignment*： | $9,375.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $7,500.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $8,974.22 | $4,599.22 | $3,142.10 | $2,414.45 | $1,978.58 | $1,688.61 | $1,482.00 |
| 1.500 | $9,087.69 | $4,714.05 | $3,258.90 | $2,533.36 | $2,099.67 | $1,811.88 | $1,607.47 |
| 2.000 | $9,202.07 | $4,830.71 | $3,378.42 | $2,655.89 | $2,225.24 | $1,940.50 | $1,739.13 |
| 2.500 | $9,317.36 | $4,949.17 | $3,500.64 | $2,781.99 | $2,355.24 | $2,074.38 | $1,876.85 |
| 3.000 | $9,433.56 | $5,069.44 | $3,625.55 | $2,911.64 | $2,489.61 | $2,213.42 | $2,020.46 |
| 3.500 | $9,550.67 | $5,191.51 | $3,753.13 | $3,044.79 | $2,628.27 | $2,357.48 | $2,169.78 |
| 4.000 | $9,668.67 | $5,315.37 | $3,883.36 | $3,181.40 | $2,771.14 | $2,506.43 | $2,324.57 |
| 4.125 | $9,698.32 | $5,346.61 | $3,916.33 | $3,216.08 | $2,807.51 | $2,544.41 | $2,364.09 |
| 4.500 | $9,787.59 | $5,441.02 | $4,016.21 | $3,321.41 | $2,918.12 | $2,660.10 | $2,484.60 |
| 5.000 | $9,907.40 | $5,568.44 | $4,151.67 | $3,464.77 | $3,069.10 | $2,818.31 | $2,649.61 |
| 5.500 | $10,028.11 | $5,697.63 | $4,289.69 | $3,611.41 | $3,223.96 | $2,980.89 | $2,819.34 |
| 6.000 | $10,149.72 | $5,828.58 | $4,430.25 | $3,761.26 | $3,382.58 | $3,147.64 | $2,993.50 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |