| Property Price： | $2,900,000.00 |
| Down Payment： | $870,000.00 |
| Loan amount： | $2,030,000.00 |
| Monthly Payment： | $10,299.26 (3.625% 300-term) |
| Total repayment： | $3,089,776.66 |
| Total int. paid： | $1,059,776.66 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,450.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $29,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $34,700.31 | $17,783.64 | $12,149.44 | $9,335.85 | $7,650.51 | $6,529.28 | $5,730.40 |
| 1.500 | $35,139.07 | $18,227.67 | $12,601.08 | $9,795.67 | $8,118.71 | $7,005.94 | $6,215.54 |
| 2.000 | $35,581.35 | $18,678.73 | $13,063.23 | $10,269.43 | $8,604.24 | $7,503.28 | $6,724.63 |
| 2.500 | $36,027.14 | $19,136.79 | $13,535.82 | $10,757.03 | $9,106.92 | $8,020.95 | $7,257.15 |
| 3.000 | $36,476.44 | $19,601.83 | $14,018.81 | $11,258.33 | $9,626.49 | $8,558.56 | $7,812.46 |
| 3.500 | $36,929.24 | $20,073.83 | $14,512.12 | $11,773.18 | $10,162.66 | $9,115.61 | $8,389.80 |
| 3.625 | $37,042.99 | $20,192.92 | $14,637.05 | $11,903.99 | $10,299.26 | $9,257.84 | $8,537.48 |
| 4.000 | $37,385.54 | $20,552.76 | $15,015.66 | $12,301.40 | $10,715.09 | $9,691.53 | $8,988.33 |
| 4.500 | $37,845.33 | $21,038.60 | $15,529.36 | $12,842.78 | $11,283.40 | $10,285.71 | $9,607.11 |
| 5.000 | $38,308.60 | $21,531.30 | $16,053.11 | $13,397.10 | $11,867.18 | $10,897.48 | $10,245.16 |
| 5.500 | $38,775.36 | $22,030.83 | $16,586.79 | $13,964.11 | $12,465.98 | $11,526.12 | $10,901.43 |
| 6.000 | $39,245.59 | $22,537.16 | $17,130.29 | $14,543.55 | $13,079.32 | $12,170.88 | $11,574.85 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |