| Property Price： | $980,000.00 |
| Down Payment： | $294,000.00 |
| Loan amount： | $686,000.00 |
| Monthly Payment： | $3,668.48 (4.125% 300-term) |
| Total repayment： | $1,100,542.61 |
| Total int. paid： | $414,542.61 |
| S&P Agreement： | $1,500.00 |
| Assignment*： | $9,490.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $9,800.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $11,726.31 | $6,009.64 | $4,105.67 | $3,154.87 | $2,585.35 | $2,206.45 | $1,936.48 |
| 1.500 | $11,874.58 | $6,159.70 | $4,258.30 | $3,310.26 | $2,743.56 | $2,367.52 | $2,100.43 |
| 2.000 | $12,024.04 | $6,312.12 | $4,414.47 | $3,470.36 | $2,907.64 | $2,535.59 | $2,272.46 |
| 2.500 | $12,174.69 | $6,466.92 | $4,574.17 | $3,635.13 | $3,077.51 | $2,710.53 | $2,452.42 |
| 3.000 | $12,326.52 | $6,624.07 | $4,737.39 | $3,804.54 | $3,253.09 | $2,892.20 | $2,640.07 |
| 3.500 | $12,479.54 | $6,783.57 | $4,904.09 | $3,978.52 | $3,434.28 | $3,080.45 | $2,835.17 |
| 4.000 | $12,633.73 | $6,945.42 | $5,074.26 | $4,157.03 | $3,620.96 | $3,275.07 | $3,037.43 |
| 4.125 | $12,672.47 | $6,986.24 | $5,117.34 | $4,202.35 | $3,668.48 | $3,324.70 | $3,089.08 |
| 4.500 | $12,789.11 | $7,109.59 | $5,247.85 | $4,339.97 | $3,813.01 | $3,475.86 | $3,246.54 |
| 5.000 | $12,945.67 | $7,276.09 | $5,424.84 | $4,527.30 | $4,010.29 | $3,682.60 | $3,462.16 |
| 5.500 | $13,103.40 | $7,444.90 | $5,605.19 | $4,718.91 | $4,212.64 | $3,895.03 | $3,683.93 |
| 6.000 | $13,262.30 | $7,616.01 | $5,788.86 | $4,914.72 | $4,419.91 | $4,112.92 | $3,911.50 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |