MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,480,000.00
Down Payment: $3,792,000.00
Loan amount: $5,688,000.00
Monthly Payment: $25,160.73 (2.375% 300-term)
Total repayment: $7,548,219.46
Total int. paid: $1,860,219.46
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $41,200.00
Mortgage Deed* $7,375.00
Agency Commission: $94,800.00
Mort. Insurance: $149,026 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $355,500.00 (1st Residential Property)
$1,422,000.00 (2nd Residential Property)
$355,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $26,158.79 $21,436.51 $18,294.86
1.500 $27,447.18 $22,748.38 $19,630.44
2.000 $28,774.64 $24,108.83 $21,023.96
2.375 $29,795.70 $25,160.73 $22,106.56
2.500 $30,140.88 $25,517.32 $22,474.48
3.000 $31,545.51 $26,973.14 $23,980.84
3.500 $32,988.11 $28,475.47 $25,541.66
4.000 $34,468.16 $30,023.36 $27,155.38
4.500 $35,985.10 $31,615.75 $28,820.26
5.000 $37,538.28 $33,251.48 $30,534.41
5.500 $39,127.03 $34,929.30 $32,295.84
6.000 $40,750.60 $36,647.86 $34,102.43
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.