MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,350,000.00
Down Payment: $3,740,000.00
Loan amount: $5,610,000.00
Monthly Payment: $24,815.70 (2.375% 300-term)
Total repayment: $7,444,710.12
Total int. paid: $1,834,710.12
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $40,875.00
Mortgage Deed* $7,375.00
Agency Commission: $93,500.00
Mort. Insurance: $146,982 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $350,625.00 (1st Residential Property)
$1,402,500.00 (2nd Residential Property)
$350,625.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $25,800.07 $21,142.54 $18,043.98
1.500 $27,070.80 $22,436.43 $19,361.24
2.000 $28,380.06 $23,778.23 $20,735.65
2.375 $29,387.11 $24,815.70 $21,803.41
2.500 $29,727.55 $25,167.40 $22,166.28
3.000 $31,112.93 $26,603.25 $23,651.99
3.500 $32,535.74 $28,084.98 $25,191.41
4.000 $33,995.50 $29,611.65 $26,783.00
4.500 $35,491.63 $31,182.20 $28,425.05
5.000 $37,023.52 $32,795.50 $30,115.69
5.500 $38,590.48 $34,450.31 $31,852.96
6.000 $40,191.78 $36,145.31 $33,634.78
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.