Property Price: | $930,000.00 |
Down Payment: | $279,000.00 |
Loan amount: | $651,000.00 |
Monthly Payment: | $3,481.31 (4.125% 300-term) |
Total repayment: | $1,044,392.48 |
Total int. paid: | $393,392.48 |
S&P Agreement: | $1,500.00 |
Assignment*: | $9,465.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $9,300.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $100.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $11,128.03 | $5,703.03 | $3,896.20 | $2,993.91 | $2,453.44 | $2,093.87 | $1,837.68 |
1.500 | $11,268.74 | $5,845.43 | $4,041.04 | $3,141.37 | $2,603.59 | $2,246.73 | $1,993.26 |
2.000 | $11,410.57 | $5,990.08 | $4,189.24 | $3,293.30 | $2,759.29 | $2,406.22 | $2,156.52 |
2.500 | $11,553.53 | $6,136.97 | $4,340.80 | $3,449.67 | $2,920.49 | $2,572.24 | $2,327.29 |
3.000 | $11,697.62 | $6,286.10 | $4,495.69 | $3,610.43 | $3,087.12 | $2,744.64 | $2,505.37 |
3.500 | $11,842.83 | $6,437.47 | $4,653.89 | $3,775.54 | $3,259.06 | $2,923.28 | $2,690.52 |
4.000 | $11,989.16 | $6,591.06 | $4,815.37 | $3,944.93 | $3,436.22 | $3,107.97 | $2,882.46 |
4.125 | $12,025.91 | $6,629.80 | $4,856.25 | $3,987.94 | $3,481.31 | $3,155.07 | $2,931.48 |
4.500 | $12,136.61 | $6,746.86 | $4,980.11 | $4,118.55 | $3,618.47 | $3,298.52 | $3,080.90 |
5.000 | $12,285.17 | $6,904.87 | $5,148.07 | $4,296.31 | $3,805.68 | $3,494.71 | $3,285.52 |
5.500 | $12,434.86 | $7,065.06 | $5,319.21 | $4,478.15 | $3,997.71 | $3,696.31 | $3,495.98 |
6.000 | $12,585.65 | $7,227.43 | $5,493.51 | $4,663.97 | $4,194.40 | $3,903.07 | $3,711.93 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |