MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,500,000.00
Down Payment: $3,400,000.00
Loan amount: $5,100,000.00
Monthly Payment: $22,559.73 (2.375% 300-term)
Total repayment: $6,767,918.29
Total int. paid: $1,667,918.29
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $38,750.00
Mortgage Deed* $7,375.00
Agency Commission: $85,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $318,750.00 (1st Residential Property)
$1,275,000.00 (2nd Residential Property)
$318,750.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $23,454.61 $19,220.50 $16,403.62
1.500 $24,609.82 $20,396.75 $17,601.13
2.000 $25,800.05 $21,616.57 $18,850.59
2.375 $26,715.56 $22,559.73 $19,821.28
2.500 $27,025.05 $22,879.45 $20,151.17
3.000 $28,284.48 $24,184.78 $21,501.81
3.500 $29,577.95 $25,531.80 $22,901.28
4.000 $30,905.00 $26,919.68 $24,348.18
4.500 $32,265.12 $28,347.46 $25,840.95
5.000 $33,657.74 $29,814.09 $27,377.90
5.500 $35,082.25 $31,318.46 $28,957.24
6.000 $36,537.98 $32,859.37 $30,577.08
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.