Property Price: | $7,990,000.00 |
Down Payment: | $2,397,000.00 |
Loan amount: | $5,593,000.00 |
Monthly Payment: | $29,909.30 (4.125% 300-term) |
Total repayment: | $8,972,791.26 |
Total int. paid: | $3,379,791.26 |
S&P Agreement: | $2,500.00 |
Assignment*: | $12,995.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $79,900.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $239,700.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $95,605.33 | $48,996.99 | $33,473.80 | $25,721.89 | $21,078.48 | $17,989.30 | $15,788.24 |
1.500 | $96,814.20 | $50,220.39 | $34,718.16 | $26,988.76 | $22,368.44 | $19,302.57 | $17,124.90 |
2.000 | $98,032.76 | $51,463.12 | $35,991.44 | $28,294.05 | $23,706.17 | $20,672.82 | $18,527.53 |
2.500 | $99,260.99 | $52,725.16 | $37,293.52 | $29,637.47 | $25,091.13 | $22,099.11 | $19,994.71 |
3.000 | $100,498.89 | $54,006.42 | $38,624.23 | $31,018.64 | $26,522.64 | $23,580.31 | $21,524.67 |
3.500 | $101,746.43 | $55,306.87 | $39,983.38 | $32,437.15 | $27,999.88 | $25,115.07 | $23,115.35 |
4.000 | $103,003.61 | $56,626.41 | $41,370.75 | $33,892.48 | $29,521.91 | $26,701.84 | $24,764.39 |
4.125 | $103,319.41 | $56,959.27 | $41,721.97 | $34,262.00 | $29,909.30 | $27,106.46 | $25,185.48 |
4.500 | $104,270.41 | $57,964.96 | $42,786.07 | $35,384.08 | $31,087.71 | $28,338.91 | $26,469.25 |
5.000 | $105,546.81 | $59,322.44 | $44,229.09 | $36,911.32 | $32,696.12 | $30,024.43 | $28,227.18 |
5.500 | $106,832.80 | $60,698.75 | $45,699.48 | $38,473.54 | $34,345.91 | $31,756.44 | $30,035.32 |
6.000 | $108,128.36 | $62,093.77 | $47,196.91 | $40,069.99 | $36,035.78 | $33,532.86 | $31,890.71 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |