MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,820,000.00
Down Payment: $3,128,000.00
Loan amount: $4,692,000.00
Monthly Payment: $20,754.95 (2.375% 300-term)
Total repayment: $6,226,484.83
Total int. paid: $1,534,484.83
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $37,050.00
Mortgage Deed* $7,375.00
Agency Commission: $78,200.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $293,250.00 (1st Residential Property)
$1,173,000.00 (2nd Residential Property)
$293,250.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $21,578.24 $17,682.86 $15,091.33
1.500 $22,641.03 $18,765.01 $16,193.04
2.000 $23,736.05 $19,887.25 $17,342.55
2.375 $24,578.31 $20,754.95 $18,235.58
2.500 $24,863.04 $21,049.10 $18,539.07
3.000 $26,021.72 $22,249.99 $19,781.66
3.500 $27,211.71 $23,489.26 $21,069.18
4.000 $28,432.60 $24,766.10 $22,400.33
4.500 $29,683.91 $26,079.66 $23,773.67
5.000 $30,965.12 $27,428.96 $25,187.67
5.500 $32,275.67 $28,812.99 $26,640.66
6.000 $33,614.95 $30,230.62 $28,130.91
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.