MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,800,000.00
Down Payment: $3,120,000.00
Loan amount: $4,680,000.00
Monthly Payment: $20,701.87 (2.375% 300-term)
Total repayment: $6,210,560.32
Total int. paid: $1,530,560.32
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $37,000.00
Mortgage Deed* $7,375.00
Agency Commission: $78,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $292,500.00 (1st Residential Property)
$1,170,000.00 (2nd Residential Property)
$292,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $21,523.05 $17,637.63 $15,052.73
1.500 $22,583.13 $18,717.02 $16,151.63
2.000 $23,675.34 $19,836.38 $17,298.19
2.375 $24,515.45 $20,701.87 $18,188.94
2.500 $24,799.46 $20,995.26 $18,491.66
3.000 $25,955.17 $22,193.09 $19,731.07
3.500 $27,142.11 $23,429.18 $21,015.29
4.000 $28,359.88 $24,702.76 $22,343.04
4.500 $29,607.99 $26,012.96 $23,712.87
5.000 $30,885.93 $27,358.81 $25,123.25
5.500 $32,193.13 $28,739.29 $26,572.53
6.000 $33,528.97 $30,153.31 $28,058.96
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.