MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,480,000.00
Down Payment: $2,992,000.00
Loan amount: $4,488,000.00
Monthly Payment: $19,852.56 (2.375% 300-term)
Total repayment: $5,955,768.10
Total int. paid: $1,467,768.10
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $36,200.00
Mortgage Deed* $7,375.00
Agency Commission: $74,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $280,500.00 (1st Residential Property)
$1,122,000.00 (2nd Residential Property)
$280,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $20,640.06 $16,914.04 $14,435.18
1.500 $21,656.64 $17,949.14 $15,489.00
2.000 $22,704.04 $19,022.58 $16,588.52
2.375 $23,509.69 $19,852.56 $17,442.73
2.500 $23,782.04 $20,133.92 $17,733.03
3.000 $24,890.34 $21,282.60 $18,921.59
3.500 $26,028.59 $22,467.99 $20,153.13
4.000 $27,196.40 $23,689.32 $21,426.40
4.500 $28,393.30 $24,945.76 $22,740.04
5.000 $29,618.81 $26,236.40 $24,092.55
5.500 $30,872.38 $27,560.25 $25,482.37
6.000 $32,153.43 $28,916.25 $26,907.83
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.