Property Price: | $7,180,000.00 |
Down Payment: | $2,154,000.00 |
Loan amount: | $5,026,000.00 |
Monthly Payment: | $26,877.20 (4.125% 300-term) |
Total repayment: | $8,063,159.11 |
Total int. paid: | $3,037,159.11 |
S&P Agreement: | $2,500.00 |
Assignment*: | $12,590.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $71,800.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $215,400.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $85,913.17 | $44,029.83 | $30,080.33 | $23,114.29 | $18,941.61 | $16,165.60 | $14,187.68 |
1.500 | $86,999.50 | $45,129.21 | $31,198.54 | $24,252.73 | $20,100.80 | $17,345.74 | $15,388.83 |
2.000 | $88,094.52 | $46,245.96 | $32,342.75 | $25,425.70 | $21,302.92 | $18,577.07 | $16,649.27 |
2.500 | $89,198.24 | $47,380.05 | $33,512.83 | $26,632.92 | $22,547.48 | $19,858.78 | $17,967.71 |
3.000 | $90,310.64 | $48,531.43 | $34,708.63 | $27,874.08 | $23,833.86 | $21,189.82 | $19,342.57 |
3.500 | $91,431.71 | $49,700.04 | $35,930.00 | $29,148.78 | $25,161.34 | $22,568.99 | $20,771.99 |
4.000 | $92,561.44 | $50,885.81 | $37,176.72 | $30,456.57 | $26,529.08 | $23,994.89 | $22,253.86 |
4.125 | $92,845.22 | $51,184.92 | $37,492.33 | $30,788.63 | $26,877.20 | $24,358.50 | $22,632.26 |
4.500 | $93,699.81 | $52,088.66 | $38,448.56 | $31,796.96 | $27,936.14 | $25,466.00 | $23,785.88 |
5.000 | $94,846.82 | $53,308.53 | $39,745.29 | $33,169.38 | $29,381.50 | $26,980.65 | $25,365.60 |
5.500 | $96,002.44 | $54,545.31 | $41,066.61 | $34,573.22 | $30,864.04 | $28,537.08 | $26,990.44 |
6.000 | $97,166.66 | $55,798.90 | $42,412.24 | $36,007.82 | $32,382.59 | $30,133.41 | $28,657.73 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |