MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,980,000.00
Down Payment: $2,792,000.00
Loan amount: $4,188,000.00
Monthly Payment: $18,525.52 (2.375% 300-term)
Total repayment: $5,557,655.26
Total int. paid: $1,369,655.26
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $34,950.00
Mortgage Deed* $7,375.00
Agency Commission: $69,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $261,750.00 (1st Residential Property)
$1,047,000.00 (2nd Residential Property)
$261,750.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $19,260.37 $15,783.42 $13,470.26
1.500 $20,209.00 $16,749.33 $14,453.63
2.000 $21,186.39 $17,751.02 $15,479.66
2.375 $21,938.19 $18,525.52 $16,276.77
2.500 $22,192.33 $18,788.07 $16,547.66
3.000 $23,226.55 $19,859.97 $17,656.78
3.500 $24,288.71 $20,966.12 $18,805.99
4.000 $25,378.46 $22,105.81 $19,994.15
4.500 $26,495.36 $23,278.26 $21,219.98
5.000 $27,638.95 $24,482.63 $22,482.09
5.500 $28,808.72 $25,717.98 $23,779.00
6.000 $30,004.13 $26,983.34 $25,109.18
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.