Property Price: | $6,900,000.00 |
Down Payment: | $2,070,000.00 |
Loan amount: | $4,830,000.00 |
Monthly Payment: | $25,829.06 (4.125% 300-term) |
Total repayment: | $7,748,718.36 |
Total int. paid: | $2,918,718.36 |
S&P Agreement: | $2,500.00 |
Assignment*: | $12,450.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $69,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $207,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $82,562.80 | $42,312.79 | $28,907.29 | $22,212.90 | $18,202.94 | $15,535.19 | $13,634.40 |
1.500 | $83,606.76 | $43,369.29 | $29,981.89 | $23,306.94 | $19,316.92 | $16,669.31 | $14,788.71 |
2.000 | $84,659.08 | $44,442.50 | $31,081.47 | $24,434.17 | $20,472.16 | $17,852.62 | $15,999.99 |
2.500 | $85,719.76 | $45,532.36 | $32,205.92 | $25,594.31 | $21,668.19 | $19,084.34 | $17,267.02 |
3.000 | $86,788.78 | $46,638.84 | $33,355.09 | $26,787.06 | $22,904.41 | $20,363.47 | $18,588.26 |
3.500 | $87,866.13 | $47,761.87 | $34,528.83 | $28,012.05 | $24,180.12 | $21,688.86 | $19,961.94 |
4.000 | $88,951.80 | $48,901.40 | $35,726.93 | $29,268.85 | $25,494.52 | $23,059.16 | $21,386.02 |
4.125 | $89,224.52 | $49,188.85 | $36,030.23 | $29,587.96 | $25,829.06 | $23,408.58 | $21,749.66 |
4.500 | $90,045.78 | $50,057.35 | $36,949.18 | $30,556.96 | $26,846.71 | $24,472.90 | $22,858.30 |
5.000 | $91,148.06 | $51,229.64 | $38,195.33 | $31,875.86 | $28,235.70 | $25,928.48 | $24,376.41 |
5.500 | $92,258.61 | $52,418.19 | $39,465.13 | $33,224.96 | $29,660.43 | $27,424.21 | $25,937.89 |
6.000 | $93,377.43 | $53,622.90 | $40,758.28 | $34,603.62 | $31,119.76 | $28,958.29 | $27,540.16 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |