Property Price: | $5,580,000.00 |
Down Payment: | $1,674,000.00 |
Loan amount: | $3,906,000.00 |
Monthly Payment: | $20,887.85 (4.125% 300-term) |
Total repayment: | $6,266,354.85 |
Total int. paid: | $2,360,354.85 |
S&P Agreement: | $2,500.00 |
Assignment*: | $11,790.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $55,800.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $125,550.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $66,768.18 | $34,218.17 | $23,377.20 | $17,963.47 | $14,720.64 | $12,563.24 | $11,026.08 |
1.500 | $67,612.42 | $35,072.56 | $24,246.22 | $18,848.22 | $15,621.51 | $13,480.40 | $11,959.56 |
2.000 | $68,463.43 | $35,940.46 | $25,135.45 | $19,759.80 | $16,555.75 | $14,437.34 | $12,939.12 |
2.500 | $69,321.19 | $36,821.82 | $26,044.79 | $20,698.01 | $17,522.97 | $15,433.42 | $13,963.76 |
3.000 | $70,185.71 | $37,716.63 | $26,974.12 | $21,662.58 | $18,522.69 | $16,467.85 | $15,032.25 |
3.500 | $71,056.96 | $38,624.82 | $27,923.31 | $22,653.23 | $19,554.36 | $17,539.69 | $16,143.13 |
4.000 | $71,934.94 | $39,546.35 | $28,892.21 | $23,669.59 | $20,617.31 | $18,647.84 | $17,294.78 |
4.125 | $72,155.48 | $39,778.81 | $29,137.49 | $23,927.66 | $20,887.85 | $18,930.42 | $17,588.86 |
4.500 | $72,819.63 | $40,481.16 | $29,880.64 | $24,711.28 | $21,710.82 | $19,791.13 | $18,485.41 |
5.000 | $73,711.04 | $41,429.19 | $30,888.40 | $25,777.87 | $22,834.09 | $20,968.25 | $19,713.10 |
5.500 | $74,609.14 | $42,390.36 | $31,915.28 | $26,868.88 | $23,986.26 | $22,177.84 | $20,975.86 |
6.000 | $75,513.92 | $43,364.61 | $32,961.05 | $27,983.80 | $25,166.41 | $23,418.44 | $22,271.61 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |