MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,500,000.00
Down Payment: $2,200,000.00
Loan amount: $3,300,000.00
Monthly Payment: $14,597.47 (2.375% 300-term)
Total repayment: $4,379,241.25
Total int. paid: $1,079,241.25
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $31,250.00
Mortgage Deed* $7,375.00
Agency Commission: $55,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $165,000.00 (1st Residential Property)
$825,000.00 (2nd Residential Property)
$165,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $15,176.51 $12,436.79 $10,614.10
1.500 $15,924.00 $13,197.90 $11,388.97
2.000 $16,694.15 $13,987.19 $12,197.44
2.375 $17,286.54 $14,597.47 $12,825.54
2.500 $17,486.80 $14,804.35 $13,038.99
3.000 $18,301.72 $15,648.97 $13,912.93
3.500 $19,138.67 $16,520.58 $14,818.47
4.000 $19,997.35 $17,418.62 $15,754.70
4.500 $20,877.43 $18,342.47 $16,720.62
5.000 $21,778.54 $19,291.47 $17,715.11
5.500 $22,700.28 $20,264.89 $18,737.04
6.000 $23,642.22 $21,261.95 $19,785.17
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.