MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,000,000.00
Down Payment: $1,500,000.00
Loan amount: $3,500,000.00
Monthly Payment: $17,757.34 (3.625% 300-term)
Total repayment: $5,327,201.13
Total int. paid: $1,827,201.13
Miscellaneous Expenses
S&P Agreement: $2,000.00
Assignment* $11,500.00
Mortgage Deed* $7,375.00
Agency Commission: $50,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $112,500.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $16,096.30 $13,190.54 $11,257.38
1.500 $16,889.09 $13,997.77 $12,079.21
2.000 $17,705.92 $14,834.90 $12,936.68
2.500 $18,546.60 $15,701.59 $13,829.23
3.000 $19,410.92 $16,597.40 $14,756.14
3.500 $20,298.59 $17,521.82 $15,716.56
3.625 $20,524.12 $17,757.34 $15,961.80
4.000 $21,209.31 $18,474.29 $16,709.54
4.500 $22,142.73 $19,454.14 $17,733.99
5.000 $23,098.45 $20,460.65 $18,788.76
5.500 $24,076.06 $21,493.06 $19,872.62
6.000 $25,075.09 $22,550.55 $20,984.27
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.