Property Price: | $4,650,000.00 |
Down Payment: | $1,395,000.00 |
Loan amount: | $3,255,000.00 |
Monthly Payment: | $17,406.54 (4.125% 300-term) |
Total repayment: | $5,221,962.38 |
Total int. paid: | $1,966,962.38 |
S&P Agreement: | $2,000.00 |
Assignment*: | $11,325.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $46,500.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $82,500.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $55,640.15 | $28,515.14 | $19,481.00 | $14,969.56 | $12,267.20 | $10,469.37 | $9,188.40 |
1.500 | $56,343.69 | $29,227.13 | $20,205.19 | $15,706.85 | $13,017.93 | $11,233.66 | $9,966.30 |
2.000 | $57,052.86 | $29,950.38 | $20,946.21 | $16,466.50 | $13,796.46 | $12,031.11 | $10,782.60 |
2.500 | $57,767.66 | $30,684.85 | $21,703.99 | $17,248.34 | $14,602.47 | $12,861.19 | $11,636.47 |
3.000 | $58,488.09 | $31,430.52 | $22,478.43 | $18,052.15 | $15,435.58 | $13,723.21 | $12,526.87 |
3.500 | $59,214.13 | $32,187.35 | $23,269.43 | $18,877.69 | $16,295.30 | $14,616.40 | $13,452.61 |
4.000 | $59,945.78 | $32,955.29 | $24,076.84 | $19,724.66 | $17,181.09 | $15,539.87 | $14,412.32 |
4.125 | $60,129.57 | $33,149.01 | $24,281.24 | $19,939.71 | $17,406.54 | $15,775.35 | $14,657.38 |
4.500 | $60,683.03 | $33,734.30 | $24,900.53 | $20,592.74 | $18,092.35 | $16,492.61 | $15,404.51 |
5.000 | $61,425.87 | $34,524.33 | $25,740.33 | $21,481.56 | $19,028.41 | $17,473.54 | $16,427.58 |
5.500 | $62,174.28 | $35,325.30 | $26,596.07 | $22,390.73 | $19,988.55 | $18,481.53 | $17,479.88 |
6.000 | $62,928.27 | $36,137.17 | $27,467.54 | $23,319.83 | $20,972.01 | $19,515.37 | $18,559.67 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |