Property Price: | $4,550,000.00 |
Down Payment: | $1,365,000.00 |
Loan amount: | $3,185,000.00 |
Monthly Payment: | $17,032.21 (4.125% 300-term) |
Total repayment: | $5,109,662.11 |
Total int. paid: | $1,924,662.11 |
S&P Agreement: | $2,000.00 |
Assignment*: | $11,275.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $45,500.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $72,500.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $54,443.59 | $27,901.91 | $19,062.05 | $14,647.63 | $12,003.39 | $10,244.22 | $8,990.80 |
1.500 | $55,131.99 | $28,598.59 | $19,770.67 | $15,369.07 | $12,737.97 | $10,992.08 | $9,751.97 |
2.000 | $55,825.92 | $29,306.29 | $20,495.75 | $16,112.38 | $13,499.76 | $11,772.38 | $10,550.72 |
2.500 | $56,525.35 | $30,024.96 | $21,237.24 | $16,877.41 | $14,288.44 | $12,584.60 | $11,386.22 |
3.000 | $57,230.28 | $30,754.60 | $21,995.03 | $17,663.93 | $15,103.63 | $13,428.09 | $12,257.48 |
3.500 | $57,940.71 | $31,495.15 | $22,769.01 | $18,471.72 | $15,944.86 | $14,302.07 | $13,163.31 |
4.000 | $58,656.62 | $32,246.58 | $23,559.06 | $19,300.47 | $16,811.60 | $15,205.68 | $14,102.38 |
4.125 | $58,836.46 | $32,436.13 | $23,759.07 | $19,510.90 | $17,032.21 | $15,436.09 | $14,342.17 |
4.500 | $59,378.02 | $33,008.83 | $24,365.04 | $20,149.88 | $17,703.26 | $16,137.93 | $15,073.23 |
5.000 | $60,104.88 | $33,781.87 | $25,186.78 | $21,019.59 | $18,619.19 | $17,097.77 | $16,074.30 |
5.500 | $60,837.20 | $34,565.62 | $26,024.11 | $21,909.21 | $19,558.69 | $18,084.08 | $17,103.97 |
6.000 | $61,574.97 | $35,360.03 | $26,876.84 | $22,818.33 | $20,521.00 | $19,095.68 | $18,160.54 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |