Property Price: | $4,190,000.00 |
Down Payment: | $1,257,000.00 |
Loan amount: | $2,933,000.00 |
Monthly Payment: | $15,684.60 (4.125% 300-term) |
Total repayment: | $4,705,381.15 |
Total int. paid: | $1,772,381.15 |
S&P Agreement: | $2,000.00 |
Assignment*: | $11,095.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $41,900.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $62,850.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $50,135.96 | $25,694.29 | $17,553.84 | $13,488.70 | $11,053.67 | $9,433.69 | $8,279.44 |
1.500 | $50,769.90 | $26,335.85 | $18,206.39 | $14,153.06 | $11,730.13 | $10,122.38 | $8,980.39 |
2.000 | $51,408.92 | $26,987.55 | $18,874.11 | $14,837.56 | $12,431.65 | $10,840.94 | $9,715.94 |
2.500 | $52,053.01 | $27,649.36 | $19,556.93 | $15,542.05 | $13,157.93 | $11,588.90 | $10,485.33 |
3.000 | $52,702.17 | $28,321.27 | $20,254.76 | $16,266.35 | $13,908.62 | $12,365.65 | $11,287.66 |
3.500 | $53,356.39 | $29,003.22 | $20,967.50 | $17,010.22 | $14,683.29 | $13,170.48 | $12,121.81 |
4.000 | $54,015.66 | $29,695.20 | $21,695.05 | $17,773.40 | $15,481.45 | $14,002.59 | $12,986.58 |
4.125 | $54,181.27 | $29,869.75 | $21,879.23 | $17,967.18 | $15,684.60 | $14,214.78 | $13,207.40 |
4.500 | $54,679.98 | $30,397.15 | $22,437.25 | $18,555.61 | $16,302.57 | $14,861.08 | $13,880.62 |
5.000 | $55,349.33 | $31,109.02 | $23,193.98 | $19,356.50 | $17,146.03 | $15,744.98 | $14,802.49 |
5.500 | $56,023.71 | $31,830.76 | $23,965.06 | $20,175.73 | $18,011.19 | $16,653.25 | $15,750.69 |
6.000 | $56,703.11 | $32,562.31 | $24,750.32 | $21,012.92 | $18,897.36 | $17,584.82 | $16,723.66 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |