| Property Price： | $1,100,000.00 |
| Down Payment： | $330,000.00 |
| Loan amount： | $770,000.00 |
| Monthly Payment： | $4,117.68 (4.125% 300-term) |
| Total repayment： | $1,235,302.93 |
| Total int. paid： | $465,302.93 |
| S&P Agreement： | $1,750.00 |
| Assignment*： | $9,550.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $11,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $13,162.19 | $6,745.52 | $4,608.41 | $3,541.19 | $2,901.92 | $2,476.62 | $2,173.60 |
| 1.500 | $13,328.61 | $6,913.95 | $4,779.72 | $3,715.60 | $3,079.51 | $2,657.43 | $2,357.62 |
| 2.000 | $13,496.38 | $7,085.04 | $4,955.02 | $3,895.30 | $3,263.68 | $2,846.07 | $2,550.72 |
| 2.500 | $13,665.47 | $7,258.78 | $5,134.28 | $4,080.25 | $3,454.35 | $3,042.43 | $2,752.71 |
| 3.000 | $13,835.89 | $7,435.18 | $5,317.48 | $4,270.40 | $3,651.43 | $3,246.35 | $2,963.35 |
| 3.500 | $14,007.64 | $7,614.21 | $5,504.60 | $4,465.69 | $3,854.80 | $3,457.64 | $3,182.34 |
| 4.000 | $14,180.72 | $7,795.88 | $5,695.60 | $4,666.05 | $4,064.34 | $3,676.10 | $3,409.37 |
| 4.125 | $14,224.20 | $7,841.70 | $5,743.95 | $4,716.92 | $4,117.68 | $3,731.80 | $3,467.34 |
| 4.500 | $14,355.12 | $7,980.16 | $5,890.45 | $4,871.40 | $4,279.91 | $3,901.48 | $3,644.08 |
| 5.000 | $14,530.85 | $8,167.04 | $6,089.11 | $5,081.66 | $4,501.34 | $4,133.53 | $3,886.10 |
| 5.500 | $14,707.89 | $8,356.52 | $6,291.54 | $5,296.73 | $4,728.47 | $4,371.98 | $4,135.03 |
| 6.000 | $14,886.26 | $8,548.58 | $6,497.70 | $5,516.52 | $4,961.12 | $4,616.54 | $4,390.46 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |