MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,150,000.00
Down Payment: $3,660,000.00
Loan amount: $5,490,000.00
Monthly Payment: $24,284.88 (2.375% 300-term)
Total repayment: $7,285,464.99
Total int. paid: $1,795,464.99
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $40,375.00
Mortgage Deed* $7,375.00
Agency Commission: $91,500.00
Mort. Insurance: $143,838 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $343,125.00 (1st Residential Property)
$1,372,500.00 (2nd Residential Property)
$343,125.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $25,248.20 $20,690.30 $17,658.01
1.500 $26,491.74 $21,956.50 $18,947.10
2.000 $27,773.00 $23,269.60 $20,292.11
2.375 $28,758.51 $24,284.88 $21,337.03
2.500 $29,091.67 $24,629.06 $21,692.14
3.000 $30,447.41 $26,034.20 $23,146.06
3.500 $31,839.79 $27,484.23 $24,652.55
4.000 $33,268.32 $28,978.24 $26,210.10
4.500 $34,732.45 $30,515.20 $27,817.02
5.000 $36,231.57 $32,093.99 $29,471.51
5.500 $37,765.01 $33,713.40 $31,171.62
6.000 $39,332.07 $35,372.15 $32,915.32
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.