MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,750,000.00
Down Payment: $3,500,000.00
Loan amount: $5,250,000.00
Monthly Payment: $23,223.25 (2.375% 300-term)
Total repayment: $6,966,974.71
Total int. paid: $1,716,974.71
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $39,375.00
Mortgage Deed* $7,375.00
Agency Commission: $87,500.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $328,125.00 (1st Residential Property)
$1,312,500.00 (2nd Residential Property)
$328,125.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $24,144.45 $19,785.80 $16,886.07
1.500 $25,333.63 $20,996.66 $18,118.81
2.000 $26,558.88 $22,252.35 $19,405.02
2.375 $27,501.31 $23,223.25 $20,404.26
2.500 $27,819.90 $23,552.38 $20,743.85
3.000 $29,116.37 $24,896.09 $22,134.21
3.500 $30,447.89 $26,282.74 $23,574.85
4.000 $31,813.97 $27,711.43 $25,064.30
4.500 $33,214.09 $29,181.21 $26,600.98
5.000 $34,647.68 $30,690.98 $28,183.14
5.500 $36,114.08 $32,239.59 $29,808.92
6.000 $37,612.63 $33,825.82 $31,476.40
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.