MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,550,000.00
Down Payment: $3,420,000.00
Loan amount: $5,130,000.00
Monthly Payment: $22,692.43 (2.375% 300-term)
Total repayment: $6,807,729.58
Total int. paid: $1,677,729.58
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $38,875.00
Mortgage Deed* $7,375.00
Agency Commission: $85,500.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $320,625.00 (1st Residential Property)
$1,282,500.00 (2nd Residential Property)
$320,625.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $23,592.58 $19,333.56 $16,500.11
1.500 $24,754.58 $20,516.73 $17,704.67
2.000 $25,951.82 $21,743.73 $18,961.48
2.375 $26,872.71 $22,692.43 $19,937.88
2.500 $27,184.02 $23,014.04 $20,269.70
3.000 $28,450.86 $24,327.04 $21,628.29
3.500 $29,751.93 $25,681.99 $23,035.99
4.000 $31,086.79 $27,078.03 $24,491.40
4.500 $32,454.91 $28,514.21 $25,992.96
5.000 $33,855.73 $29,989.47 $27,538.95
5.500 $35,288.62 $31,502.69 $29,127.58
6.000 $36,752.91 $33,052.66 $30,756.94
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.