MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,450,000.00
Down Payment: $3,380,000.00
Loan amount: $5,070,000.00
Monthly Payment: $22,427.02 (2.375% 300-term)
Total repayment: $6,728,107.01
Total int. paid: $1,658,107.01
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $38,625.00
Mortgage Deed* $7,375.00
Agency Commission: $84,500.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $316,875.00 (1st Residential Property)
$1,267,500.00 (2nd Residential Property)
$316,875.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $23,316.64 $19,107.43 $16,307.12
1.500 $24,465.05 $20,276.77 $17,497.59
2.000 $25,648.29 $21,489.41 $18,739.71
2.375 $26,558.41 $22,427.02 $19,704.69
2.500 $26,866.08 $22,744.87 $20,032.63
3.000 $28,118.10 $24,042.51 $21,375.32
3.500 $29,403.96 $25,381.62 $22,766.57
4.000 $30,723.20 $26,761.33 $24,204.96
4.500 $32,075.32 $28,180.71 $25,688.95
5.000 $33,459.76 $29,638.72 $27,216.86
5.500 $34,875.89 $31,134.24 $28,786.90
6.000 $36,323.05 $32,666.08 $30,397.21
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.