MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,100,000.00
Down Payment: $3,240,000.00
Loan amount: $4,860,000.00
Monthly Payment: $21,498.09 (2.375% 300-term)
Total repayment: $6,449,428.02
Total int. paid: $1,589,428.02
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $37,750.00
Mortgage Deed* $7,375.00
Agency Commission: $81,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $303,750.00 (1st Residential Property)
$1,215,000.00 (2nd Residential Property)
$303,750.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $22,350.86 $18,316.00 $15,631.68
1.500 $23,451.71 $19,436.91 $16,772.84
2.000 $24,585.93 $20,599.32 $17,963.51
2.375 $25,458.35 $21,498.09 $18,888.52
2.500 $25,753.28 $21,802.77 $19,202.88
3.000 $26,953.44 $23,046.67 $20,489.96
3.500 $28,186.04 $24,330.31 $21,823.57
4.000 $29,450.64 $25,652.87 $23,202.38
4.500 $30,746.76 $27,013.46 $24,624.91
5.000 $32,073.85 $28,411.08 $26,089.53
5.500 $33,431.32 $29,844.65 $27,594.55
6.000 $34,818.55 $31,313.05 $29,138.16
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.