MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,080,000.00
Down Payment: $3,232,000.00
Loan amount: $4,848,000.00
Monthly Payment: $21,445.01 (2.375% 300-term)
Total repayment: $6,433,503.51
Total int. paid: $1,585,503.51
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $37,700.00
Mortgage Deed* $7,375.00
Agency Commission: $80,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $303,000.00 (1st Residential Property)
$1,212,000.00 (2nd Residential Property)
$303,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $22,295.68 $18,270.78 $15,593.08
1.500 $23,393.80 $19,388.91 $16,731.43
2.000 $24,525.22 $20,548.46 $17,919.15
2.375 $25,395.49 $21,445.01 $18,841.88
2.500 $25,689.69 $21,748.94 $19,155.46
3.000 $26,886.89 $22,989.76 $20,439.36
3.500 $28,116.45 $24,270.23 $21,769.69
4.000 $29,377.93 $25,589.53 $23,145.09
4.500 $30,670.84 $26,946.76 $24,564.10
5.000 $31,994.65 $28,340.93 $26,025.11
5.500 $33,348.78 $29,770.96 $27,526.41
6.000 $34,732.58 $31,235.73 $29,066.21
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.