MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,600,000.00
Down Payment: $3,040,000.00
Loan amount: $4,560,000.00
Monthly Payment: $20,171.05 (2.375% 300-term)
Total repayment: $6,051,315.18
Total int. paid: $1,491,315.18
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $36,500.00
Mortgage Deed* $7,375.00
Agency Commission: $76,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $285,000.00 (1st Residential Property)
$1,140,000.00 (2nd Residential Property)
$285,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $20,971.18 $17,185.38 $14,666.76
1.500 $22,004.07 $18,237.10 $15,737.48
2.000 $23,068.28 $19,327.76 $16,854.65
2.375 $23,886.85 $20,171.05 $17,722.56
2.500 $24,163.57 $20,456.92 $18,017.51
3.000 $25,289.65 $21,624.04 $19,225.14
3.500 $26,446.16 $22,828.43 $20,476.44
4.000 $27,632.70 $24,069.36 $21,770.14
4.500 $28,848.81 $25,345.96 $23,104.85
5.000 $30,093.98 $26,657.31 $24,479.07
5.500 $31,367.66 $28,002.39 $25,891.18
6.000 $32,669.26 $29,380.14 $27,339.50
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.