| Property Price： | $730,000.00 |
| Down Payment： | $292,000.00 |
| Loan amount： | $438,000.00 |
| Monthly Payment： | $1,937.48 (2.375% 300-term) |
| Total repayment： | $581,244.75 |
| Total int. paid： | $143,244.75 |
| S&P Agreement： | $1,500.00 |
| Assignment*： | $9,365.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $7,300.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $7,487.06 | $3,837.06 | $2,621.41 | $2,014.34 | $1,650.70 | $1,408.78 | $1,236.41 |
| 1.500 | $7,581.73 | $3,932.87 | $2,718.85 | $2,113.55 | $1,751.72 | $1,511.63 | $1,341.09 |
| 2.000 | $7,677.16 | $4,030.19 | $2,818.57 | $2,215.77 | $1,856.48 | $1,618.93 | $1,450.93 |
| 2.375 | $7,749.23 | $4,104.17 | $2,894.83 | $2,294.39 | $1,937.48 | $1,702.30 | $1,536.64 |
| 2.500 | $7,773.34 | $4,129.02 | $2,920.54 | $2,320.97 | $1,964.94 | $1,730.63 | $1,565.83 |
| 3.000 | $7,870.29 | $4,229.36 | $3,024.75 | $2,429.14 | $2,077.05 | $1,846.63 | $1,685.64 |
| 3.500 | $7,967.98 | $4,331.20 | $3,131.19 | $2,540.22 | $2,192.73 | $1,966.82 | $1,810.21 |
| 4.000 | $8,066.44 | $4,434.54 | $3,239.83 | $2,654.19 | $2,311.93 | $2,091.08 | $1,939.35 |
| 4.500 | $8,165.64 | $4,539.36 | $3,350.67 | $2,771.00 | $2,434.55 | $2,219.28 | $2,072.86 |
| 5.000 | $8,265.60 | $4,645.67 | $3,463.68 | $2,890.61 | $2,560.50 | $2,351.28 | $2,210.53 |
| 5.500 | $8,366.31 | $4,753.45 | $3,578.83 | $3,012.95 | $2,689.70 | $2,486.92 | $2,352.13 |
| 6.000 | $8,467.77 | $4,862.70 | $3,696.09 | $3,137.97 | $2,822.04 | $2,626.03 | $2,497.43 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |