MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,200,000.00
Down Payment: $2,880,000.00
Loan amount: $4,320,000.00
Monthly Payment: $19,109.42 (2.375% 300-term)
Total repayment: $5,732,824.91
Total int. paid: $1,412,824.91
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $35,500.00
Mortgage Deed* $7,375.00
Agency Commission: $72,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $270,000.00 (1st Residential Property)
$1,080,000.00 (2nd Residential Property)
$270,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $19,867.43 $16,280.89 $13,894.83
1.500 $20,845.96 $17,277.25 $14,909.19
2.000 $21,854.16 $18,310.51 $15,967.56
2.375 $22,629.65 $19,109.42 $16,789.79
2.500 $22,891.80 $19,380.24 $17,069.22
3.000 $23,958.62 $20,485.93 $18,213.29
3.500 $25,054.26 $21,626.94 $19,398.73
4.000 $26,178.35 $22,802.55 $20,624.34
4.500 $27,330.45 $24,011.96 $21,888.81
5.000 $28,510.09 $25,254.29 $23,190.69
5.500 $29,716.73 $26,528.58 $24,528.48
6.000 $30,949.82 $27,833.82 $25,900.58
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.