MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,080,000.00
Down Payment: $2,832,000.00
Loan amount: $4,248,000.00
Monthly Payment: $18,790.93 (2.375% 300-term)
Total repayment: $5,637,277.83
Total int. paid: $1,389,277.83
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $35,200.00
Mortgage Deed* $7,375.00
Agency Commission: $70,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $265,500.00 (1st Residential Property)
$1,062,000.00 (2nd Residential Property)
$265,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $19,536.31 $16,009.54 $13,663.25
1.500 $20,498.53 $16,989.30 $14,660.71
2.000 $21,489.92 $18,005.33 $15,701.44
2.375 $22,252.49 $18,790.93 $16,509.96
2.500 $22,510.27 $19,057.24 $16,784.74
3.000 $23,559.31 $20,144.50 $17,909.74
3.500 $24,636.69 $21,266.49 $19,075.42
4.000 $25,742.04 $22,422.51 $20,280.60
4.500 $26,874.95 $23,611.76 $21,523.99
5.000 $28,034.92 $24,833.38 $22,804.18
5.500 $29,221.45 $26,086.44 $24,119.68
6.000 $30,433.99 $27,369.92 $25,468.91
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.