MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,380,000.00
Down Payment: $2,152,000.00
Loan amount: $3,228,000.00
Monthly Payment: $14,278.98 (2.375% 300-term)
Total repayment: $4,283,694.17
Total int. paid: $1,055,694.17
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $30,950.00
Mortgage Deed* $7,375.00
Agency Commission: $53,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $161,400.00 (1st Residential Property)
$807,000.00 (2nd Residential Property)
$161,400.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $14,845.39 $12,165.44 $10,382.52
1.500 $15,576.57 $12,909.94 $11,140.48
2.000 $16,329.91 $13,682.02 $11,931.32
2.375 $16,909.38 $14,278.98 $12,545.71
2.500 $17,105.27 $14,481.35 $12,754.50
3.000 $17,902.41 $15,307.54 $13,609.38
3.500 $18,721.10 $16,160.13 $14,495.16
4.000 $19,561.05 $17,038.57 $15,410.97
4.500 $20,421.92 $17,942.27 $16,355.80
5.000 $21,303.37 $18,870.57 $17,328.60
5.500 $22,205.00 $19,822.74 $18,328.23
6.000 $23,126.39 $20,798.05 $19,353.49
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.