MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,250,000.00
Down Payment: $2,100,000.00
Loan amount: $3,150,000.00
Monthly Payment: $13,933.95 (2.375% 300-term)
Total repayment: $4,180,184.83
Total int. paid: $1,030,184.83
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $30,625.00
Mortgage Deed* $7,375.00
Agency Commission: $52,500.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $157,500.00 (1st Residential Property)
$787,500.00 (2nd Residential Property)
$157,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $14,486.67 $11,871.48 $10,131.64
1.500 $15,200.18 $12,597.99 $10,871.29
2.000 $15,935.33 $13,351.41 $11,643.01
2.375 $16,500.78 $13,933.95 $12,242.56
2.500 $16,691.94 $14,131.43 $12,446.31
3.000 $17,469.82 $14,937.66 $13,280.53
3.500 $18,268.73 $15,769.64 $14,144.91
4.000 $19,088.38 $16,626.86 $15,038.58
4.500 $19,928.46 $17,508.72 $15,960.59
5.000 $20,788.61 $18,414.59 $16,909.88
5.500 $21,668.45 $19,343.76 $17,885.35
6.000 $22,567.58 $20,295.49 $18,885.84
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.