MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,230,000.00
Down Payment: $2,092,000.00
Loan amount: $3,138,000.00
Monthly Payment: $13,880.87 (2.375% 300-term)
Total repayment: $4,164,260.31
Total int. paid: $1,026,260.31
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $30,575.00
Mortgage Deed* $7,375.00
Agency Commission: $52,300.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $156,900.00 (1st Residential Property)
$784,500.00 (2nd Residential Property)
$156,900.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $14,431.48 $11,826.26 $10,093.05
1.500 $15,142.27 $12,550.00 $10,829.87
2.000 $15,874.62 $13,300.55 $11,598.66
2.375 $16,437.92 $13,880.87 $12,195.92
2.500 $16,628.35 $14,077.59 $12,398.89
3.000 $17,403.27 $14,880.75 $13,229.93
3.500 $18,199.14 $15,709.57 $14,091.02
4.000 $19,015.66 $16,563.52 $14,981.29
4.500 $19,852.54 $17,442.02 $15,899.79
5.000 $20,709.41 $18,344.44 $16,845.46
5.500 $21,585.90 $19,270.07 $17,817.22
6.000 $22,481.61 $20,218.18 $18,813.90
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.