MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,080,000.00
Down Payment: $2,032,000.00
Loan amount: $3,048,000.00
Monthly Payment: $13,482.75 (2.375% 300-term)
Total repayment: $4,044,826.46
Total int. paid: $996,826.46
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $30,200.00
Mortgage Deed* $7,375.00
Agency Commission: $50,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $152,400.00 (1st Residential Property)
$762,000.00 (2nd Residential Property)
$152,400.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $14,017.58 $11,487.07 $9,803.57
1.500 $14,707.98 $12,190.06 $10,519.26
2.000 $15,419.32 $12,919.08 $11,266.00
2.375 $15,966.47 $13,482.75 $11,846.13
2.500 $16,151.44 $13,673.84 $12,043.28
3.000 $16,904.13 $14,453.96 $12,850.49
3.500 $17,677.17 $15,259.01 $13,686.88
4.000 $18,470.28 $16,088.47 $14,551.62
4.500 $19,283.15 $16,941.77 $15,443.77
5.000 $20,115.45 $17,818.30 $16,362.32
5.500 $20,966.81 $18,717.39 $17,306.21
6.000 $21,836.82 $19,638.31 $18,274.30
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.